Housing Committee and Policy & Resources Committee |
Agenda Item |
Subject: |
Future Options for the Management of Temporary Accommodation |
|||
Date of Meeting: |
27 February 2023 |
|||
Report of: |
Executive Director of Housing, Neighbourhoods & Communities and Chief Finance Officer |
|||
Contact Officer: |
Name: |
Martin Reid Craig Garoghan |
Tel: |
01273 01273 290000 |
|
Email: |
|||
Ward(s) affected: |
All |
Note: Urgency
By reason of the special circumstances below, and in accordance with section 100B(4)(b) of the 1972 Act, the Chair of the meeting has been consulted and is of the opinion that this item should be considered at the meeting as a matter of urgency.
Note: Reasons for urgency
The special circumstances for non-compliance with Council Procedure Rule 3, Access to Information Procedure Rule 5 and Section 100B(4) of the Local Government Act 1972 (as amended), (items not considered unless the agenda is open to inspection at least five days in advance of the meeting) were that discussions have been ongoing, and the report could not be finalised and released in time.
That the Housing Committee:
That Policy & Resources Committee:
· A Procurement Strategy that would see the council enter into a long-term partnership agreement for the maintenance and improvement of the council housing stock, reducing overheads and direct costs. This became the 10-year contract with Mears.
· An asset management plan, which would see the creation of a Local Delivery Vehicle (LDV) that would sit outside the council to utilise HRA assets requiring reinvestment and not occupied by Secure Tenants, levering in additional investment to improve the council housing stock. The LDV became Seaside Homes.
· To bring in additional investment to improve council homes and assist in meeting the Decent Homes Standard and improvement of the council housing stock.
· To meet strategic housing and corporate priorities. In particular, to provide accommodation for people to whom the council owed a housing duty. This became the Seaside TA portfolio.
· To refurbish the leased stock.
· No housing association (RSL / RP) involvement;
· No freehold transfer;
· No transfer of tenanted properties;
· Maximum permitted transfer of 499 properties within a period of 5 years.
· The council would lease properties to the LDV on a long lease of up to 125 years, with a break clause at 40 years later added.
· The LDV would pay for refurbishment of the properties and let them to tenants nominated by the council. This became the TA portfolio, with the council providing management and maintenance of the homes as well as nominations.
· The LDV could borrow commercial capital on the basis of secure revenue streams from the rental income; this paid for refurbishment costs and the lease premium to the council.
· Rents would be within housing benefit levels already used when providing accommodation for the client groups in question with a guarantee provided by the council where benefit rates do not increase by assumed inflation.
Temporary Accommodation
The current Seaside Homes agreement with the council
Reviewing the Seaside Agreement
Table 1 – Options appraisals |
||
Options |
Advantages |
Disadvantages |
1) Do nothing |
· Current arrangements mean that the maintenance and major repairs costs are uplifted by 4% per annum. |
· Lack of control over the properties limits the council’s ability, over time, to optimise their use to meet its strategic needs and objectives. · Rent guaranteed at 91% occupancy. · BHCC liable for annual top up (‘rent guarantee’) payments due to suppressed LHA rates. At 31st March 2022 BHCC has a £2.3m ‘top up’ debtor on its Balance Sheet. Risk that this could grow if LHA rates do not increase in line with 3.2% inflation expected. Although potentially recoverable in later years of the agreement there is a high risk this may not be realisable in full. · Risk of not recovering all of the management and maintenance costs. · Restricted and uncertain payments back from Seaside Homes. · Significant officer time required to manage Seaside Homes arrangements. · Cost of building insurance is not recoverable from Seaside Homes as envisaged when the agreement was drawn up (£0.100m pa). · Negative impact on value for money of additional operational and overhead costs resulting from having Seaside Homes as a separate entity. |
2) Agree refinancing with institutional investors in line with Seaside Homes proposal (excluding loan for additional properties). |
· £2.3m debtor cleared from BHCC Balance Sheet. · BHCC no longer required to make top up payments.
|
· Lack of control over the properties limits the council’s ability, over time, to optimise their use to meet its strategic needs and objectives. · Rent Guaranteed at 91% occupancy. · Proposal links management costs to LHA Rates and could potentially cost the council more if general inflation is above LHA inflation (as now). · Seaside Homes’ proposal requires significant extension of lease life and the removal of break clauses, further distancing council control. · Significant officer time required to manage Seaside Homes arrangements. · BHCC to be the loan guarantor and would be liable for running costs if Seaside Homes defaulted. · Any estimated long-term surplus is held within Seaside Homes. · VAT cannot be reclaimed by Seaside Homes on management, maintenance, major works costs. · Estimated annual deficit for BHCC. · Cost of building insurance not recovered from Seaside Homes. · Long-term commercial interest rates are currently unfavourable. |
3) Agree refinancing via BHCC using 30-year PWLB borrowing in line with Seaside Homes proposal (excluding loan for additional properties) |
· BHCC receive a margin on the PWLB loan to comply with ‘subsidy’ rules. · £2.3m debtor cleared on BHCC Balance Sheet. · BHCC no longer required to make top up payments. · Other terms of the agreement may be negotiable to improve value for money.
|
· Control over the properties resides with Seaside Homes and is likely to place similar limitations on the council’s ability, over time, to optimise their use to meet its strategic needs and objectives subject. · Rent Guaranteed at 91% occupancy. · Proposal links management costs to LHA Rates and could end up costing the council more if general inflation is above LHA inflation (as now). · Significant officer time required to manage Seaside Homes arrangements. · Recycling of council funds. · Any estimated long-term surpluses held within Seaside Homes. · VAT cannot be reclaimed by Seaside Homes on management, maintenance, major works costs. · Cost of building insurance not recovered from Seaside Homes. · Proposal potentially results in an annual deficit for BHCC after taking account of all operational costs, the existing top up debtor, Santander Bank penalties for early redemption, and professional fees for arranging financing and new legal agreements. |
4) End the contract & transfer stock in-house on the same 30-year loan period as option 2. |
· Reduced overhead payments (management costs) compared to those currently paid via current Seaside Homes proposals. · Potential to switch use if bought into the HRA (can be either TA or general needs housing as required). · £2.3m debtor cleared on BHCC Balance Sheet. · Homes would form part of HRA stock and be managed alongside other TA units with less officer time required. · VAT can be reclaimed on all costs by BHCC, therefore costs of managing the properties are lower. |
· TUPE is likely to apply on transfer. · SDLT is payable (but accounted for in the financial appraisal). · Potential debt write-off of any rent arrears due to a change in people’s tenancies *. · After taking account of all operational costs, and Santander Bank penalties for early redemption, there is an annual cash deficit assuming income is estimated at LHA TA rates at 90% of the 2011 rate. This could be mitigated by grant income but is not guaranteed.
|
4a) End the contract & transfer stock in house using the flexibility of a 50-year loan period only available to the council. |
· After taking account of all operational costs, and Santander Bank penalties for early redemption, there is an annual cash surplus estimated at LHA TA rates at 90% of the 2011 rate. This would enable reinvestment into council priorities including housing supply. · The council would have full control of the properties which can therefore be fully aligned to meeting strategic needs and objectives. · Stock would form part of HRA stock and be managed alongside other TA units with less officer time required. · Reduced overhead payments (management costs) compared to those currently paid via current Seaside Homes proposals, improving the value for money of the TA. · Potential to switch use to General Needs over a longer timeframe, subject to financial viability, if bought into the HRA. · £2.3m debtor cleared on BHCC Balance Sheet. · VAT on all costs can be reclaimed by BHCC, therefore costs of managing the properties are lower. |
· TUPE is likely to apply on transfer. · SDLT payable (but already included in the financial appraisal). · Potential debt write-off of any rent arrears due to change in people’s tenancies *.
|
4b) End the contract & transfer stock in house on the same 30-year loan period with no Minimum Revenue Provision allowance |
· After taking account of all operational costs, and Santander Bank penalties for early redemption, there is an annual cash surplus assuming income is estimated at LHA TA rates at 90% of the 2011 rate. This would enable reinvestment into council priorities including housing supply. · The council would have full control of the properties which can therefore be fully aligned to meeting strategic needs and objectives. · Reduced overhead payments (management costs) compared to those currently paid via current Seaside Homes proposals. · Potential to switch use to General Needs over a longer timeframe subject to financial viability, if bought into the HRA. · £2.3m debtor cleared on BHCC Balance Sheet. · Stock would form part of HRA stock and be managed alongside other TA units with less officer time required. · VAT can be reclaimed on all costs by BHCC, therefore costs of managing the properties are lower. |
· TUPE is likely to apply on transfer. · SDLT payable. · Potential debt write-off of any rent arrears due to a change in people’s tenancies *.
|
5) End the contract and transfer the stock to a council controlled and owned company (COAC) |
· Potentially, greater council control but would depend on the governance model agreed. · Substantially reduced overhead payments (management costs) compared to those currently paid to Seaside Homes. · £2.3m debtor cleared on BHCC Balance Sheet. · Stock would form part of a management agreement with the company and be managed alongside other housing units with less officer time required than current Seaside Homes arrangements. |
· TUPE is likely to apply on transfer. · SDLT payable, which could double the charge for properties already purchased under the Home Purchase Policy. · Potential debt write-off of any rent arrears due to a change in people’s tenancies. * · Significant cost of establishing company and ongoing administration costs. · Potential for the company overheads to grow over time as with the Seaside Model. · There would be unrecoverable VAT chargeable on management fees. · There would be potential corporation tax liabilities that could further impact financial benefit. · After taking account of all operational costs and Santander Bank penalties for early redemption, there is an annual cash deficit assuming income is estimated at LHA TA rates at 90% of the 2011 rate. |
* The risk of potential write-off of rent arrears is a hypothetical point as recovery of arrears is generally low for these tenants who are generally low income households.
Table 2: Estimated annual cash (surplus) / deficit assuming 100% TA |
£’000 |
|
Option |
|
|
1 |
Do nothing - status quo |
320 |
2 |
Agree refinancing with institutional investors in line with Seaside Homes proposal (excl additional loan) |
320 |
3 |
Agree refinancing via BHCC using PWLB borrowing in line with Seaside Homes proposal (excl additional loan) |
10 |
4 |
End the contract & transfer stock in house |
550 |
4a |
End the contract & transfer stock in house – with loan period mitigation |
(50) |
4b |
End the contract & transfer stock in house – with MRP mitigation |
(300) |
5 |
End contract & transfer stock to a Council controlled company |
940 |
Table 3: Rent Levels |
|||
Type
|
Number of Units
|
Full LHA rent per week £ |
LHA TA rent per week £ |
1 Bed |
227 |
184.11 |
135.00 |
2 Bed |
214 |
230.14 |
176.54 |
3 Bed |
53 |
276.16 |
228.47 |
4 Bed |
5 |
390.08 |
299.98 |
(i) Counsel confirmed that secure tenancies would not be created whether the properties are held directly by the council or held within a wholly owned company;
(ii) The rental amount chargeable through the wholly owned company would be subject to the same regulations as if held directly by the HRA;
(iii) The wholly owned company would not be able to register for VAT and so therefore would pay costs gross of VAT, reducing the financial return to the council; and
(iv) The wholly owned company would be liable to pay corporation tax if profitable, further reducing the financial return to the council.
Next Steps
SUPPORTING DOCUMENTATION
Appendices:
1. Options Appraisals including annual cash flow analysis and assumptions
2. Documents in Members’ Rooms
1. None
Background Documents
1. None
Appendix 1
1) It does not address the agreed action in the Annual Governance Statement to review the Seaside Homes LDV.
2) Consequently, it does not address the financial and governance risks and issues identified in the audit review.
3) The council would continue to be liable for substantial top-up payments which as at 31st March 2022 stood at £2.3m and are expected to grow under current welfare benefit regime.
4) Future ‘available monies’ under the agreement are highly uncertain.
5) The council does not have direct control of the properties and may not be able to align their use with it long term Corporate Plan and Housing strategies.
Option 2 does not require any investment by BHCC, instead the proposed funding for that option would come from an institutional investment sourced by Seaside Homes.
Options 3 to 5 result in estimated refinancing costs of between £43.7m and £46.2m, including where applicable on costs i.e. any Stamp Duty Land Tax payable.
Annual Cashflows for BHCC |
Option 1 - Do nothing |
Option 2 - Institutional investment |
Option 3 - Refinance (30 year annuity loan) |
Option 4 - In house (30 year annuity loan) |
Option 4a - In House (50 year annuity loan) |
Option 4b - In House (30 year maturity loan) |
Option 5 - COAC |
Expenditure |
|
|
|
|
|
|
|
Rent Guarantee |
5,080 |
5,080 |
5,080 |
- |
- |
- |
4,630 |
Management |
360 |
360 |
360 |
360 |
360 |
360 |
360 |
Maintenance |
780 |
780 |
780 |
780 |
780 |
780 |
780 |
Major Works costs |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
Major Works provision |
230 |
230 |
230 |
- |
- |
- |
- |
Building Insurance |
120 |
120 |
120 |
120 |
120 |
120 |
120 |
Financing Costs |
- |
- |
2,470 |
2,600 |
2,000 |
1,750 |
2,600 |
|
7,070 |
7,070 |
9,540 |
4,360 |
3,760 |
3,510 |
8,990 |
Income |
|
|
|
|
|
|
|
Net Rent |
(4,950) |
(4,950) |
(4,950) |
(3,810) |
(3,810) |
(3,810) |
(3,810) |
Management Fee |
(310) |
(310) |
(310) |
- |
- |
- |
(360) |
Maintenance Fee |
(760) |
(760) |
(760) |
- |
- |
- |
(780) |
Major Works fee |
(730) |
(730) |
(730) |
- |
- |
- |
(500) |
Financing Costs |
- |
- |
(2,780) |
- |
- |
- |
(2,600) |
|
(6,750) |
(6,750) |
(9,530) |
(3,810) |
(3,810) |
(3,810) |
(8,050) |
Net (Income) / Expenditure |
320 |
320 |
10 |
550 |
(50) |
(300) |
940 |
Assumption |
Option 2 (Institutional Investment) |
Option 3 (PWLB Refinance) |
Option 4 (In-House) |
Option 4a (In-House) |
Option 4b (In-House) |
Option 5 (COAC) |
Cash flow compares current 499 properties only. No assumptions are made concerning any new properties. |
X |
X |
X |
X |
X |
X |
Investment includes the Santander Loan Break costs. |
|
X |
X |
X |
X |
X |
Management costs of c.£720 per unit per annum are in line with the last 2 years’ average cost to the council. |
X |
X |
X |
X |
X |
X |
Maintenance costs of c.£1,560 per unit per annum are in line with the last 2 years’ average cost to the council. |
X |
X |
X |
X |
X |
X |
Major repairs costs of c.£1,000 per unit per annum are in line with the last 2 years’ average cost to the council. |
X |
X |
X |
X |
X |
X |
Rents set at LHA rates. |
X |
X |
|
|
|
|
Rents set at LHA TA rates. |
|
|
X |
X |
X |
X |
Bad Debts and voids set at 11% in line with current costs of managing the Seaside Homes properties. |
X |
X |
X |
X |
X |
X |
30 Year Borrowing Term and 30 year annuity PWLB rate 3.8%* |
|
X |
X |
|
|
X |
A margin of 1% applied to the PWLB rate to comply with Subsidy regulations. |
|
X |
|
|
|
|
50 Year Borrowing Term and 50 year annuity PWLB rate 3.60%* |
|
|
|
X |
|
|
30 Year Borrowing Term and 30 year maturity PWLB rate 3.8%* |
|
|
|
|
X |
|
Rent guarantee is set at a rate to meet the COAC’s obligations for VAT and Corporation Tax. |
|
|
|
|
|
X |
Cost neutral impact of TUPE’d staff to the council. |
|
|
X |
X |
X |
X |
BHCC bad debt written off at nil impact for the council. |
X |
X |
X |
X |
X |
X |
Major works provision held on the balance sheet would be used to fund costs over and above the allowance in the financial assessments. |
|
|
X |
X |
X |
X |
*Note that PWLB
interest rates above are based on market predictions of prevailing
interest rates at the point in time that the council expects to
refinance the arrangement if this is approved. These could
fluctuate up or down in the interim, but there would be an
equivalent and opposite effect on any break costs applicable. The
tripartite discussions and further due diligence process with
Santander and Seaside Homes will inform the final figures to be
presented back to committee.
Risk |
Option 2 (Institutional Investment) |
Option 3 (PWLB Refinance) |
Option 4 (In-House) |
Option 4a (In-House) |
Option 4b (In-House) |
Option 5 (COAC) |
Management cost inflation increases at a faster rate than LHA rates, therefore could end up costing the council more. |
X |
X |
X |
X |
X |
X |
Rents are Guaranteed at 91% under Seaside Homes’ proposal. |
X |
X |
|
|
|
|
BHCC to be the loan guarantor and would be liable for running costs if Seaside Homes defaulted. |
X |
|
|
|
|
|
Interest rate for investment cannot be achieved at rates modelled at 3.5%. |
X |
|
|
|
|
|
Interest rate for investment cannot be achieved. |
|
X |
X |
X |
X |
X |
Margin of 1% is too high, therefore reducing the income to the council. |
|
X |
|
|
|
|
Bad Debts and voids increase beyond the 11% included in the appraisal. The council’s target is to reduce the bad debt and voids over the coming years. |
X |
X |
X |
X |
X |
X |
Rents are Guaranteed to meet the estimated liabilities of the COAC. |
|
|
|
|
|
X |